Respuesta :
Answer:
production level 30,000 units
production costs at that level:
- direct materials $15 per unit = $450,000
- direct labor $8 per unit = $240,000
- variable manufacturing overhead $3 per unit = $90,000
- fixed overhead $9 per unit = $270,000
- variable selling expense $4 per unit = $120,000
- fixed selling expense $6 per unit = $180,000
- total costs per unit $45 = $1,350,000
sales price $50 per unit, profit $5 per unit = $150,000
fixed manufacturing overhead constant between 25,000 - 30,000 units
scenario 1:
due to a recession, sales decrease to 25,000 units:
special order for 5,000 at $42 per unit
additional costs = $10,000 for special machine
                  without special order   with special order
total units sold          25,000              30,000
total revenue         $1,250,000          $1,460,000
- variable px costs     -$650,000           -$780,000
- fixed ma. overhead   -$270,000           -$270,000
gross profit           $330,000           $410,000
- variable selling exp. Â Â -$100,000 Â Â Â Â Â Â Â Â Â Â -$115,000
- fixed selling exp. Â Â Â Â -$180,000 Â Â Â Â Â Â Â Â Â Â -$180,000
- special machine            $0            -$10,000
net profit              $50,000            $105,000
profits will increase by $50,000 if the special order is accepted
scenario 2:
normal sales levels 30,000 units, Army wishes to purchase 5,000 units:
special order for 5,000 at production costs + $1.80
additional costs = $10,000 for special machine
                  without special order   with special order
total units sold          30,000              30,000
total revenue         $1,500,000          $1,434,000
- variable px costs     -$780,000           -$780,000
- fixed ma. overhead   -$270,000           -$270,000
gross profit           $450,000           $384,000
- variable selling exp. Â Â -$120,000 Â Â Â Â Â Â Â Â Â Â -$100,000
- fixed selling exp. Â Â Â Â -$180,000 Â Â Â Â Â Â Â Â Â Â -$180,000
net profit              $150,000           $104,000
profits will decrease by -$46,000 if the Army's special order is accepted